Informasi Saham RALS PT Ramayana Lestari Sentosa Tbk

for any inquiries please contact i@keselip.com

Last Viewed

Stock Code	Company Name
PALM	PT Provident Investasi Bersama Tbk
MABA	PT Marga Abhinaya Abadi Tbk
LUCY	PT Lima Dua Lima Tiga Tbk
GPSO	PT Geoprima Solusi Tbk
BWPT	PT Eagle High Plantations Tbk

Most Viewed

Stock Code	Company Name
ANTM	PT Aneka Tambang Tbk
ADRO	PT Adaro Energy Indonesia Tbk
BRPT	PT Barito Pacific Tbk
PTBA	PT Bukit Asam Tbk
ASII	PT Astra International Tbk

Valuation measure last update : 2024-05-11

Valuation Measure (Annual)

Dataid	Breakdown	Seq	TTM	2023-12-31	2022-12-31
101	Enterprises Value Revenue Ratio	1	0	0	3
14008	Pe Ratio	5	8	10	10
14010	Ps Ratio	9	1	1	1
40002	Enterprise Value	13	422,302,845,000	1,063,022,140,500	1,535,008,280,000
102	Enterprises Value E B I T D A Ratio	24	1	1	9
40001	Market Cap	27	2,787,693,845,000	3,096,516,140,500	3,545,174,280,000
14012	Pb Ratio	31	1	1	1
14020	Forward Pe Ratio	44	10	9	10

Valuation Measure (Quarterly)

Dataid	Breakdown	Seq	TTM	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31
101	Enterprises Value Revenue Ratio	1	0	0	0	0	1	1	3
14008	Pe Ratio	5	8	9	10	11	10	11	10
14010	Ps Ratio	9	1	1	1	1	1	1	1
40002	Enterprise Value	13	422,302,845,000	784,289,171,200	1,063,022,140,500	1,279,922,970,000	1,583,949,320,000	1,844,821,580,000	1,535,008,280,000
102	Enterprises Value E B I T D A Ratio	24	1	1	1	2	2	2	9
40001	Market Cap	27	2,787,693,845,000	2,817,783,171,200	3,096,516,140,500	3,407,396,970,000	3,560,883,320,000	3,966,365,580,000	3,545,174,280,000
14012	Pb Ratio	31	1	1	1	1	1	1	1
14020	Forward Pe Ratio	44	10	10	9	11	9	13	10

Financial statement last update : 2024-05-07

Income Statement (Annual)

Dataid	Breakdown	TTM	2023-12-31	2022-12-31	2021-12-31	2020-12-31
20189	E B I T	461,462,000,000	55,937,000,000	458,194,000,000	218,025,000,000	-145,818,000,000
20304	Write Off	0	0	0	471,000,000	4,879,000,000
20091	Net Income	377,007,000,000	45,662,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
29004	Basic E P S	62	49	56	25	-21
20190	E B I T D A	769,766,000,000	127,770,000,000	850,347,000,000	648,097,000,000	301,413,000,000
20046	Gross Profit	1,500,491,000,000	297,046,000,000	1,511,829,000,000	1,210,060,000,000	1,077,589,000,000
29009	Diluted E P S	62	49	56	25	-21
20136	Pretax Income	435,439,000,000	47,919,000,000	425,106,000,000	189,019,000,000	-181,445,000,000
20145	Tax Provision	58,432,000,000	2,257,000,000	73,108,000,000	22,858,000,000	-42,571,000,000
20100	Total Revenue	2,989,770,000,000	604,254,000,000	2,996,613,000,000	2,592,682,000,000	2,527,951,000,000
20164	Total Expenses	2,737,159,000,000	594,145,000,000	2,795,227,000,000	2,655,836,000,000	2,834,917,000,000
20013	Cost Of Revenue	1,489,279,000,000	307,208,000,000	1,484,784,000,000	1,382,622,000,000	1,450,362,000,000
20177	Interest Income	122,134,000,000	30,495,000,000	63,760,000,000	65,257,000,000	133,179,000,000
20057	Interest Expense	26,023,000,000	8,018,000,000	33,088,000,000	29,006,000,000	35,627,000,000
20109	Operating Income	252,611,000,000	10,109,000,000	201,386,000,000	-63,154,000,000	-306,966,000,000
20316	Normalized Income	377,945,536,943	47,028,458,148	281,654,871,242	45,415,411,906	-115,991,495,781
20108	Operating Expense	1,247,880,000,000	286,937,000,000	1,310,443,000,000	1,273,214,000,000	1,384,555,000,000
20112	Operating Revenue	2,989,770,000,000	604,254,000,000	2,996,613,000,000	2,592,682,000,000	2,527,951,000,000
20418	Tax Rate For Calcs	0	0	0	0	0
20095	Net Interest Income	86,790,000,000	26,175,000,000	23,042,000,000	30,996,000,000	83,580,000,000
20416	Total Unusual Items	-1,084,000,000	-1,434,000,000	84,953,000,000	137,356,000,000	-29,897,000,000
29010	Basic Average Shares	6,039,024,752	6,092,784,389	6,267,169,837	6,530,930,890	6,741,095,323
20269	Other Special Charges	-6,276,000,000	-4,811,000,000	-82,764,000,000	-138,791,000,000	0
20287	Rent And Landing Fees	38,143,000,000	5,946,000,000	20,933,000,000	22,529,000,000	9,267,000,000
29011	Diluted Average Shares	6,039,024,752	6,092,784,389	6,267,169,837	6,530,930,890	6,741,095,323
20420	Normalized E B I T D A	770,850,000,000	129,204,000,000	765,394,000,000	510,741,000,000	331,310,000,000
20162	Special Income Charges	-1,084,000,000	-1,434,000,000	76,583,000,000	137,356,000,000	-23,420,000,000
20315	Reconciled Depreciation	308,304,000,000	71,833,000,000	392,153,000,000	430,072,000,000	447,231,000,000
20312	Other Operating Expenses	153,223,000,000	40,526,000,000	162,776,000,000	162,817,000,000	214,161,000,000
20368	Total Other Finance Cost	9,321,000,000	-3,698,000,000	7,630,000,000	5,255,000,000	13,972,000,000
20440	Rent Expense Supplemental	38,143,000,000	5,946,000,000	20,933,000,000	22,529,000,000	9,267,000,000
20314	Reconciled Cost Of Revenue	1,489,279,000,000	307,208,000,000	1,484,784,000,000	1,382,622,000,000	1,450,362,000,000
20419	Tax Effect Of Unusual Items	-145,463,057	-67,541,852	14,609,871,242	16,610,411,906	-7,014,495,781
20225	Impairment Of Capital Assets	6,245,000,000	6,245,000,000	6,181,000,000	964,000,000	18,541,000,000
20018	Depreciation Income Statement	308,304,000,000	71,833,000,000	392,153,000,000	430,072,000,000	447,231,000,000
20075	Interest Income Non Operating	122,134,000,000	30,495,000,000	63,760,000,000	65,257,000,000	133,179,000,000
20158	Selling And Marketing Expense	97,063,000,000	16,039,000,000	78,418,000,000	76,822,000,000	93,894,000,000
20064	Interest Expense Non Operating	26,023,000,000	8,018,000,000	33,088,000,000	29,006,000,000	35,627,000,000
20093	Net Income Common Stockholders	377,007,000,000	45,662,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20094	Net Income Continuous Operations	377,007,000,000	45,662,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20045	General And Administrative Expense	239,305,000,000	39,411,000,000	240,830,000,000	195,293,000,000	207,420,000,000
20159	Selling General And Administration	336,368,000,000	55,450,000,000	319,248,000,000	272,115,000,000	301,314,000,000
20435	Total Operating Income As Reported	339,328,000,000	25,442,000,000	394,434,000,000	152,768,000,000	-254,101,000,000
20412	Other Non Operating Income Expenses	86,564,000,000	14,550,000,000	97,062,000,000	81,748,000,000	69,324,000,000
20347	Otherunder Preferred Stock Dividend	0	0	0	0	0
20424	Diluted N I Availto Com Stockholders	377,007,000,000	45,662,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20417	Total Unusual Items Excluding Goodwill	-1,084,000,000	-1,434,000,000	84,953,000,000	137,356,000,000	-29,897,000,000
20077	Net Non Operating Interest Income Expense	86,790,000,000	26,175,000,000	23,042,000,000	30,996,000,000	83,580,000,000
20346	Net Income Including Noncontrolling Interests	377,007,000,000	45,662,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20019	Depreciation And Amortization In Income Statement	308,304,000,000	71,833,000,000	392,153,000,000	430,072,000,000	447,231,000,000
20309	Net Income From Continuing And Discontinued Operation	377,007,000,000	45,662,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20331	Net Income From Continuing Operation Net Minority Interest	377,007,000,000	45,662,000,000	351,998,000,000	166,161,000,000	-138,874,000,000

Income Statement (Quarterly)

Dataid	Breakdown	TTM	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2021-12-31	2020-12-31
20189	E B I T	461,462,000,000	133,933,000,000	55,937,000,000	4,135,000,000	267,457,000,000	39,438,000,000	458,194,000,000	218,025,000,000	-145,818,000,000
20304	Write Off	0	0	0	0	0	0	0	471,000,000	4,879,000,000
20091	Net Income	377,007,000,000	106,817,000,000	45,662,000,000	8,029,000,000	216,499,000,000	30,173,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
29004	Basic E P S	62	18	49	50	0	5	56	25	-21
20190	E B I T D A	769,766,000,000	210,640,000,000	127,770,000,000	70,065,000,000	361,291,000,000	130,530,000,000	850,347,000,000	648,097,000,000	301,413,000,000
20046	Gross Profit	1,500,491,000,000	395,079,000,000	297,046,000,000	224,922,000,000	-307,000,000	286,385,000,000	1,511,829,000,000	1,210,060,000,000	1,077,589,000,000
29009	Diluted E P S	62	18	49	50	0	5	56	25	-21
20136	Pretax Income	435,439,000,000	127,477,000,000	47,919,000,000	847,000,000	259,196,000,000	30,563,000,000	425,106,000,000	189,019,000,000	-181,445,000,000
20145	Tax Provision	58,432,000,000	20,660,000,000	2,257,000,000	-7,182,000,000	42,697,000,000	390,000,000	73,108,000,000	22,858,000,000	-42,571,000,000
20100	Total Revenue	2,989,770,000,000	829,094,000,000	604,254,000,000	475,933,000,000	496,738,000,000	583,751,000,000	2,996,613,000,000	2,592,682,000,000	2,527,951,000,000
20164	Total Expenses	2,737,159,000,000	745,778,000,000	594,145,000,000	518,650,000,000	878,586,000,000	589,549,000,000	2,795,227,000,000	2,655,836,000,000	2,834,917,000,000
20013	Cost Of Revenue	1,489,279,000,000	434,015,000,000	307,208,000,000	251,011,000,000	497,045,000,000	297,366,000,000	1,484,784,000,000	1,382,622,000,000	1,450,362,000,000
20177	Interest Income	122,134,000,000	28,251,000,000	30,495,000,000	30,092,000,000	33,296,000,000	26,065,000,000	63,760,000,000	65,257,000,000	133,179,000,000
20057	Interest Expense	26,023,000,000	6,456,000,000	8,018,000,000	3,288,000,000	8,261,000,000	8,875,000,000	33,088,000,000	29,006,000,000	35,627,000,000
20109	Operating Income	252,611,000,000	83,316,000,000	10,109,000,000	-42,717,000,000	-381,848,000,000	-5,798,000,000	201,386,000,000	-63,154,000,000	-306,966,000,000
20316	Normalized Income	377,945,536,943	106,817,000,000	47,028,458,148	7,756,000,000	216,499,000,000	26,844,028,499	281,654,871,242	45,415,411,906	-115,991,495,781
20108	Operating Expense	1,247,880,000,000	311,763,000,000	286,937,000,000	267,639,000,000	381,541,000,000	292,183,000,000	1,310,443,000,000	1,273,214,000,000	1,384,555,000,000
20112	Operating Revenue	2,989,770,000,000	829,094,000,000	604,254,000,000	475,933,000,000	496,738,000,000	583,751,000,000	2,996,613,000,000	2,592,682,000,000	2,527,951,000,000
20418	Tax Rate For Calcs	0	0	0	0	0	0	0	0	0
20095	Net Interest Income	86,790,000,000	17,599,000,000	26,175,000,000	17,898,000,000	25,118,000,000	14,198,000,000	23,042,000,000	30,996,000,000	83,580,000,000
20416	Total Unusual Items	-1,084,000,000	0	-1,434,000,000	350,000,000	0	3,372,000,000	84,953,000,000	137,356,000,000	-29,897,000,000
29010	Basic Average Shares	6,039,024,752	5,954,255,451	6,092,784,389	6,150,983,974	0	6,169,294,000	6,267,169,837	6,530,930,890	6,741,095,323
20269	Other Special Charges	-6,276,000,000	0	-4,811,000,000	-350,000,000	0	-1,115,000,000	-82,764,000,000	-138,791,000,000	0
20287	Rent And Landing Fees	38,143,000,000	13,410,000,000	5,946,000,000	8,306,000,000	10,481,000,000	2,834,000,000	20,933,000,000	22,529,000,000	9,267,000,000
29011	Diluted Average Shares	6,039,024,752	5,954,255,451	6,092,784,389	6,150,983,974	0	6,169,294,000	6,267,169,837	6,530,930,890	6,741,095,323
20420	Normalized E B I T D A	770,850,000,000	210,640,000,000	129,204,000,000	69,715,000,000	361,291,000,000	127,158,000,000	765,394,000,000	510,741,000,000	331,310,000,000
20162	Special Income Charges	-1,084,000,000	0	-1,434,000,000	350,000,000	0	1,115,000,000	76,583,000,000	137,356,000,000	-23,420,000,000
20315	Reconciled Depreciation	308,304,000,000	76,707,000,000	71,833,000,000	65,930,000,000	93,834,000,000	91,092,000,000	392,153,000,000	430,072,000,000	447,231,000,000
20312	Other Operating Expenses	153,223,000,000	30,900,000,000	40,526,000,000	18,026,000,000	63,771,000,000	29,116,000,000	162,776,000,000	162,817,000,000	214,161,000,000
20368	Total Other Finance Cost	9,321,000,000	4,196,000,000	-3,698,000,000	8,906,000,000	-83,000,000	2,992,000,000	7,630,000,000	5,255,000,000	13,972,000,000
20440	Rent Expense Supplemental	38,143,000,000	13,410,000,000	5,946,000,000	8,306,000,000	10,481,000,000	2,834,000,000	20,933,000,000	22,529,000,000	9,267,000,000
20314	Reconciled Cost Of Revenue	1,489,279,000,000	434,015,000,000	307,208,000,000	251,011,000,000	497,045,000,000	297,366,000,000	1,484,784,000,000	1,382,622,000,000	1,450,362,000,000
20419	Tax Effect Of Unusual Items	-145,463,057	0	-67,541,852	77,000,000	0	43,028,499	14,609,871,242	16,610,411,906	-7,014,495,781
20225	Impairment Of Capital Assets	6,245,000,000	0	6,245,000,000	0	0	0	6,181,000,000	964,000,000	18,541,000,000
20018	Depreciation Income Statement	308,304,000,000	76,707,000,000	71,833,000,000	65,930,000,000	93,834,000,000	91,092,000,000	392,153,000,000	430,072,000,000	447,231,000,000
20075	Interest Income Non Operating	122,134,000,000	28,251,000,000	30,495,000,000	30,092,000,000	33,296,000,000	26,065,000,000	63,760,000,000	65,257,000,000	133,179,000,000
20158	Selling And Marketing Expense	97,063,000,000	18,900,000,000	16,039,000,000	29,721,000,000	32,403,000,000	25,085,000,000	78,418,000,000	76,822,000,000	93,894,000,000
20064	Interest Expense Non Operating	26,023,000,000	6,456,000,000	8,018,000,000	3,288,000,000	8,261,000,000	8,875,000,000	33,088,000,000	29,006,000,000	35,627,000,000
20093	Net Income Common Stockholders	377,007,000,000	106,817,000,000	45,662,000,000	8,029,000,000	216,499,000,000	30,173,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20094	Net Income Continuous Operations	377,007,000,000	106,817,000,000	45,662,000,000	8,029,000,000	216,499,000,000	30,173,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20045	General And Administrative Expense	239,305,000,000	60,401,000,000	39,411,000,000	70,308,000,000	69,185,000,000	56,754,000,000	240,830,000,000	195,293,000,000	207,420,000,000
20159	Selling General And Administration	336,368,000,000	79,301,000,000	55,450,000,000	100,029,000,000	101,588,000,000	81,839,000,000	319,248,000,000	272,115,000,000	301,314,000,000
20435	Total Operating Income As Reported	339,328,000,000	105,682,000,000	25,442,000,000	-25,957,000,000	234,161,000,000	13,373,000,000	394,434,000,000	152,768,000,000	-254,101,000,000
20412	Other Non Operating Income Expenses	86,564,000,000	20,721,000,000	14,550,000,000	18,728,000,000	32,565,000,000	27,345,000,000	97,062,000,000	81,748,000,000	69,324,000,000
20347	Otherunder Preferred Stock Dividend	0	0	0	0	0	0	0	0	0
20424	Diluted N I Availto Com Stockholders	377,007,000,000	106,817,000,000	45,662,000,000	8,029,000,000	216,499,000,000	30,173,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20417	Total Unusual Items Excluding Goodwill	-1,084,000,000	0	-1,434,000,000	350,000,000	0	3,372,000,000	84,953,000,000	137,356,000,000	-29,897,000,000
20077	Net Non Operating Interest Income Expense	86,790,000,000	17,599,000,000	26,175,000,000	17,898,000,000	25,118,000,000	14,198,000,000	23,042,000,000	30,996,000,000	83,580,000,000
20346	Net Income Including Noncontrolling Interests	377,007,000,000	106,817,000,000	45,662,000,000	8,029,000,000	216,499,000,000	30,173,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20019	Depreciation And Amortization In Income Statement	308,304,000,000	76,707,000,000	71,833,000,000	65,930,000,000	93,834,000,000	91,092,000,000	392,153,000,000	430,072,000,000	447,231,000,000
20309	Net Income From Continuing And Discontinued Operation	377,007,000,000	106,817,000,000	45,662,000,000	8,029,000,000	216,499,000,000	30,173,000,000	351,998,000,000	166,161,000,000	-138,874,000,000
20331	Net Income From Continuing Operation Net Minority Interest	377,007,000,000	106,817,000,000	45,662,000,000	8,029,000,000	216,499,000,000	30,173,000,000	351,998,000,000	166,161,000,000	-138,874,000,000

Last Viewed

Most Viewed

Valuation measure last update : 2024-05-11

Valuation Measure (Annual)

Valuation Measure (Quarterly)

Financial statement last update : 2024-05-07

Income Statement (Annual)

Income Statement (Quarterly)

Balance Sheet (Annual)