for any inquiries please contact i@keselip.com

Last Viewed

Stock CodeCompany Name
TRIOTrikomsel Oke Tbk
ECIIPT Electronic City Indonesia Tbk
BBRIPT Bank Rakyat Indonesia (Persero) Tbk
TRUSPT Trust Finance Indonesia Tbk
TRSTPT Trias Sentosa Tbk

Most Viewed

Stock CodeCompany Name
ANTMPT Aneka Tambang Tbk
ADROPT Adaro Energy Indonesia Tbk
BRPTPT Barito Pacific Tbk
PTBAPT Bukit Asam Tbk
ASIIPT Astra International Tbk


Valuation measure last update : 2024-05-12

Valuation Measure

Stock CodeCompany NameDateDataidBreakdownSeqTTM2022-12-312023-03-312023-06-302023-09-302023-12-312024-03-31
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2021-04-1614,010Ps Ratio192000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2023-03-2940,001Market Cap2162,011,792,000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2023-03-30102Enterprises Value E B I T D A Ratio45000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2023-03-2940,002Enterprise Value6162,011,792,000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2021-04-1614,008Pe Ratio83,060000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2023-03-30101Enterprises Value Revenue Ratio91000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2021-04-1614,012Pb Ratio11188000000

Financial statement last update : 2024-05-07

Income Statement

Stock CodeCompany NameDateDataidBreakdownSeqTTM2020-12-312021-12-312022-12-312023-09-302023-03-312023-06-302022-09-302020-03-312022-06-302023-12-312020-06-302023-08-312021-06-302019-12-312021-09-302019-09-302019-06-302022-03-312020-09-302010-12-312021-07-312021-03-312022-07-312018-03-312023-04-302008-12-312020-10-312018-09-302017-09-302016-11-302023-07-312021-11-302024-03-31
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,189E B I T031,880,721,02800000000000000000031,880,721,02800000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,304Write Off01,784,006,9960000000000000000001,784,006,99600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,091Net Income09,000,562,7560000000000000000009,000,562,75600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3029,004Basic E P S00000000000000000000000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,190E B I T D A032,516,629,72600000000000000000032,516,629,72600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,046Gross Profit077,381,450,03600000000000000000077,381,450,03600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3029,009Diluted E P S00000000000000000000000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,136Pretax Income012,160,726,14100000000000000000012,160,726,14100000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,145Tax Provision03,160,163,3850000000000000000003,160,163,38500000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,100Total Revenue0299,026,350,017000000000000000000299,026,350,01700000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,164Total Expenses0265,377,560,856000000000000000000265,377,560,85600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,013Cost Of Revenue0221,644,899,981000000000000000000221,644,899,98100000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,057Interest Expense019,719,994,88700000000000000000019,719,994,88700000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,109Operating Income033,648,789,16100000000000000000033,648,789,16100000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,316Normalized Income010,320,966,38500000000000000000010,320,966,38500000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,108Operating Expense043,732,660,87500000000000000000043,732,660,87500000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,112Operating Revenue0299,026,350,017000000000000000000299,026,350,01700000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,418Tax Rate For Calcs00000000000000000000000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,095Net Interest Income0-19,754,727,687000000000000000000-19,754,727,68700000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,416Total Unusual Items0-1,784,006,996000000000000000000-1,784,006,99600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3029,010Basic Average Shares0162,011,792,000000000000000000000162,011,792,00000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,287Rent And Landing Fees0600,000,000000000000000000000600,000,00000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3029,011Diluted Average Shares0162,011,792,000000000000000000000162,011,792,00000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,420Normalized E B I T D A034,300,636,72200000000000000000034,300,636,72200000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,162Special Income Charges0-1,784,006,996000000000000000000-1,784,006,99600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,315Reconciled Depreciation0635,908,698000000000000000000635,908,69800000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,312Other Operating Expenses0261,070,148000000000000000000261,070,14800000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,368Total Other Finance Cost034,732,80000000000000000000034,732,80000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,440Rent Expense Supplemental0600,000,000000000000000000000600,000,00000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,314Reconciled Cost Of Revenue0221,644,899,981000000000000000000221,644,899,98100000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,419Tax Effect Of Unusual Items0-463,603,367000000000000000000-463,603,36700000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,018Depreciation Income Statement0635,908,698000000000000000000635,908,69800000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,158Selling And Marketing Expense028,686,651,32200000000000000000028,686,651,32200000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,064Interest Expense Non Operating019,719,994,88700000000000000000019,719,994,88700000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,093Net Income Common Stockholders09,000,562,7560000000000000000009,000,562,75600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,094Net Income Continuous Operations09,000,562,7560000000000000000009,000,562,75600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,045General And Administrative Expense03,750,368,6300000000000000000003,750,368,63000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,159Selling General And Administration032,437,019,95200000000000000000032,437,019,95200000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,435Total Operating Income As Reported033,648,789,16100000000000000000033,648,789,16100000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,412Other Non Operating Income Expenses050,671,66300000000000000000050,671,66300000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,347Otherunder Preferred Stock Dividend00000000000000000000000000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,424Diluted N I Availto Com Stockholders09,000,562,7560000000000000000009,000,562,75600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,417Total Unusual Items Excluding Goodwill0-1,784,006,996000000000000000000-1,784,006,99600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,077Net Non Operating Interest Income Expense0-19,754,727,687000000000000000000-19,754,727,68700000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,346Net Income Including Noncontrolling Interests09,000,562,7560000000000000000009,000,562,75600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,019Depreciation And Amortization In Income Statement0635,908,698000000000000000000635,908,69800000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,309Net Income From Continuing And Discontinued Operation09,000,562,7560000000000000000009,000,562,75600000000000000
NPGFPT Nusa Palapa Gemilang Tbk (NPGF.JK)2020-09-3020,331Net Income From Continuing Operation Net Minority Interest09,000,562,7560000000000000000009,000,562,75600000000000000

Balance Sheet

N/A



Cash Flow